County Profile for Clay - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,529,219 Total Charges 47,724,400
Fixed Assets 7,178,833 Contract Allowance 24,279,286
Other Assets 4,576,716 Operating Revenue 23,445,114
Total Assets 22,284,768 Operating Expenses 24,105,809
Current Liabilities 2,064,155 Operating Margin -660,695
Long Term Liabilities 4,376,892 Other Income 1,162,227
Total Equity 15,843,721 Other Expense 0
Total Liabilities and Equity 22,284,768 Net Profit or Loss 501,532

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,653 Revenue per Bed $1,019,353 Revenue per Person $23,445,114
Net Margin per Discharge ($695) Net Margin per Bed ($28,726) Net Margin per Person ($660,695)
Net Profit per Discharge $527 Net Profit per Bed $21,806 Net Profit per Person $501,532
Net Fixed Assets per Discharge $7,549 Net Fixed Assets per Bed $312,123 Net Fixed Assets per Bed $7,178,833
Long Term Debt per Discharge $4,602 Long Term Debt per Bed $190,300 Long Term Debt per Person $4,376,892
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,730 Net Fixed Assets 1,929 Population Estimate 1,151
Total Revenue 1,708 Long Term Liabilities 1,552 Total Patient Discharges 1,643
Net Margin 1,809 Total Patient Beds 2,141
Net Profit or Loss 1,481

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,104,052 2,208,715 1.4054
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,130,174 2,071,530 0.5456
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 874,730 13 Nursing Administration 439,485
02,03 Captial Related - Movable Equipment 691,124 14 Central Services and Supply 39,030
04 Employee Benefits 3,357,937 15 Pharmacy 214,330
05 Administrative and General 2,175,418 16 Medical Records and Medical Library 306,677
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 518,552 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 328,097 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 246,577 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,191,957

County Profile for Clay - 2013